Org.nr 995 330 865 2019 → 2020 Year-over-year analysis

ADVOKAT SISSEL KNUTSEN HEGDAL AS: årsregnskap 2020 vs 2019

Shrank 53% on revenue, slipped into loss

approved 2021-03-10; registry 2021-04-24; journal 2021 220082

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT SISSEL KNUTSEN HEGDAL AS. Revenue 324.6k NOK → 151.6k NOK (-53.3%). Net result +54.7k NOK → -41.3k NOK. Equity -20.7k NOK → -62.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT SISSEL KNUTSEN HEGDAL AS.

Scorecard

Revenue
324.6k NOK 151.6k NOK
-53.3%
Operating result
+75.0k NOK -23.8k NOK
-131.8%
Net result
+54.7k NOK -41.3k NOK
-175.5%
Equity
-20.7k NOK -62.0k NOK
-199.3%
Total assets
188.0k NOK 108.5k NOK
-42.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 71.3k NOK → 24.4k NOK (22% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 324.6k NOK to 151.6k NOK (-53.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +75.0k NOK → -23.8k NOK (op. margin 23.1% → -15.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 54.7k NOK profit to a loss of 41.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -20.7k NOK → -62.0k NOK (equity ratio -11.0% → -57.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -57.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation