Org.nr 913 252 861 2018 → 2019 Year-over-year analysis

ADVOKAT SIVERTSVIK AS: årsregnskap 2019 vs 2018

Shrank 24% on revenue, weaker earnings

approved 2020-05-07; registry 2020-06-17; journal 2020 473706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT SIVERTSVIK AS. Revenue 1.62m NOK → 1.23m NOK (-23.9%). Net result +208.7k NOK → +73.1k NOK. Equity 14.1k NOK → 32.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.62m NOK 1.23m NOK
-23.9%
Operating result
+281.2k NOK +96.1k NOK
-65.8%
Net result
+208.7k NOK +73.1k NOK
-65.0%
Equity
14.1k NOK 32.2k NOK
+127.9%
Cash
142.1k NOK 90.0k NOK
-36.7%
Total assets
324.6k NOK 317.2k NOK
-2.3%

What improved

  • ↑

    Equity strengthened

    Book equity 14.1k NOK → 32.2k NOK (equity ratio 4.4% → 10.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.62m NOK to 1.23m NOK (-23.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +281.2k NOK → +96.1k NOK (op. margin 17.4% → 7.8%). Calculated

  • ↓

    Net result weakened

    Net result +208.7k NOK → +73.1k NOK (net margin 12.9% → 5.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 142.1k NOK → 90.0k NOK (-36.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.01m NOK → 5.48m NOK (62% → 444% of revenue). Calculated