Org.nr 913 252 861 2022 → 2023 Year-over-year analysis

ADVOKAT SIVERTSVIK AS: årsregnskap 2023 vs 2022

Grew 7% on revenue

approved 2024-04-29; registry 2024-05-06; journal 2024 396519

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT SIVERTSVIK AS. Revenue 900.6k NOK → 965.2k NOK (+7.2%). Net result +34.7k NOK → +30.0k NOK. Equity 4.12m NOK → 147.3k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT SIVERTSVIK AS.

Scorecard

Revenue
900.6k NOK 965.2k NOK
+7.2%
Operating result
+45.4k NOK +34.3k NOK
-24.4%
Net result
+34.7k NOK +30.0k NOK
-13.5%
Equity
4.12m NOK 147.3k NOK
-96.4%
Cash
119.9k NOK 226.9k NOK
+89.2%
Total assets
442.8k NOK 474.2k NOK
+7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 900.6k NOK to 965.2k NOK (+7.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 119.9k NOK → 226.9k NOK (+89.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.07×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +45.4k NOK → +34.3k NOK (op. margin 5.0% → 3.6%). Calculated

  • ↓

    Net result weakened

    Net result +34.7k NOK → +30.0k NOK (net margin 3.9% → 3.1%). Calculated

  • ↓

    Equity eroded

    Book equity 4.12m NOK → 147.3k NOK (equity ratio 929.7% → 31.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 170.6k NOK → 288.5k NOK (19% → 30% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 312.6k NOK → 176.0k NOK (-43.7% YoY). Calculated