Org.nr 992 700 785 2017 → 2018 Year-over-year analysis

ADVOKAT STEIN ÅGE MARTINSEN AS: årsregnskap 2018 vs 2017

Shrank 17% on revenue, returned to profit

approved 2019-03-25; registry 2019-04-02; journal 2019 267782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT STEIN ÅGE MARTINSEN AS. Revenue 2.05m NOK → 1.71m NOK (-16.9%). Net result -28.2k NOK → +97.7k NOK. Equity 173.5k NOK → 271.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.05m NOK 1.71m NOK
-16.9%
Operating result
-11.9k NOK +109.5k NOK
+1019.4%
Net result
-28.2k NOK +97.7k NOK
+446.8%
Equity
173.5k NOK 271.1k NOK
+56.3%
Cash
49.0k NOK 40.5k NOK
-17.3%
Total assets
1.46m NOK 1.40m NOK
-4.4%

What improved

  • ↑

    Operating result improved

    Operating result -11.9k NOK → +109.5k NOK (op. margin -0.6% → 6.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.2k NOK to a profit of 97.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 173.5k NOK → 271.1k NOK (equity ratio 11.9% → 19.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.05m NOK to 1.71m NOK (-16.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 49.0k NOK → 40.5k NOK (-17.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.45m NOK → 10.07m NOK (71% → 590% of revenue). Calculated