Org.nr 992 700 785 2019 → 2020 Year-over-year analysis

ADVOKAT STEIN ÅGE MARTINSEN AS: årsregnskap 2020 vs 2019

Shrank 12% on revenue, slipped into loss, cash halved-plus

approved 2021-04-22; registry 2021-04-27; journal 2021 231134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT STEIN ÅGE MARTINSEN AS. Revenue 1.82m NOK → 1.60m NOK (-12.2%). Net result +143.3k NOK → -106.3k NOK. Equity 414.4k NOK → 308.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.82m NOK 1.60m NOK
-12.2%
Operating result
+132.1k NOK -98.5k NOK
-174.6%
Net result
+143.3k NOK -106.3k NOK
-174.2%
Equity
414.4k NOK 308.1k NOK
-25.6%
Cash
146.1k NOK 42.8k NOK
-70.7%
Total assets
1.23m NOK 1.16m NOK
-5.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.07m NOK → 1.07m NOK (553% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.82m NOK to 1.60m NOK (-12.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +132.1k NOK → -98.5k NOK (op. margin 7.2% → -6.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 143.3k NOK profit to a loss of 106.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 414.4k NOK → 308.1k NOK (equity ratio 33.7% → 26.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 146.1k NOK → 42.8k NOK (-70.7% YoY). Calculated