Org.nr 992 700 785 2021 → 2022 Year-over-year analysis

ADVOKAT STEIN ÅGE MARTINSEN AS: årsregnskap 2022 vs 2021

Shrank 92% on revenue, stronger earnings

approved 2023-03-23; registry 2023-07-06; journal 2023 556418

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT STEIN ÅGE MARTINSEN AS. Revenue 939.6k NOK → 78.5k NOK (-91.6%). Net result -384.0k NOK → -107.8k NOK. Equity -75.8k NOK → -183.6k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT STEIN ÅGE MARTINSEN AS.

Scorecard

Revenue
939.6k NOK 78.5k NOK
-91.6%
Operating result
-368.6k NOK -38.0k NOK
+89.7%
Net result
-384.0k NOK -107.8k NOK
+71.9%
Equity
-75.8k NOK -183.6k NOK
-142.1%
Cash
186.8k NOK 132.2k NOK
-29.2%
Total assets
427.4k NOK 297.2k NOK
-30.5%

What improved

  • ↑

    Operating result improved

    Operating result -368.6k NOK → -38.0k NOK (op. margin -39.2% → -48.5%). Calculated

  • ↑

    Net result improved

    Net result -384.0k NOK → -107.8k NOK (net margin -40.9% → -137.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.16m NOK → 2 730 NOK (443% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 939.6k NOK to 78.5k NOK (-91.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -75.8k NOK → -183.6k NOK (equity ratio -17.7% → -61.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 186.8k NOK → 132.2k NOK (-29.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -61.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact