Org.nr 989 930 958 2007 → 2008 Year-over-year analysis

ADVOKAT STENSLAND & CO AS: årsregnskap 2008 vs 2007

Grew 47% on revenue, fresh owner capital

approved 2009-02-27; registry 2009-05-06

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKAT STENSLAND & CO AS. Revenue 544.7k NOK → 798.9k NOK (+46.7%). Equity 6.15m NOK → 230.6k NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT STENSLAND & CO AS.

Scorecard

Revenue
544.7k NOK 798.9k NOK
+46.7%
Operating result
-14.3k NOK -14.2k NOK
+0.4%
Equity
6.15m NOK 230.6k NOK
-96.3%
Total assets
463.0k NOK 599.6k NOK
+29.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 544.7k NOK to 798.9k NOK (+46.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.3k NOK → -14.2k NOK (op. margin -2.6% → -1.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200 NOK → 200.0k NOK (+199.8k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.15m NOK → 230.6k NOK (equity ratio 1329.0% → 38.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 132 NOK → 252.3k NOK (0% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 177.9k NOK → 229.5k NOK (+29.0% YoY). Calculated