Org.nr 989 930 958 2009 → 2010 Year-over-year analysis

ADVOKAT STENSLAND & CO AS: årsregnskap 2010 vs 2009

Grew 2358% on revenue, slipped into loss

approved 2011-04-28; registry 2011-05-03; journal 2011 352998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKAT STENSLAND & CO AS. Revenue 57.5k NOK → 1.41m NOK (+2358.1%). Net result +24.2k NOK → -1 771 NOK. Equity 254.9k NOK → 253.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT STENSLAND & CO AS.

Scorecard

Revenue
57.5k NOK 1.41m NOK
+2358.1%
Operating result
-10.4k NOK -34.1k NOK
-227.6%
Net result
+24.2k NOK -1 771 NOK
-107.3%
Equity
254.9k NOK 253.1k NOK
-0.7%
Total assets
461.7k NOK 584.5k NOK
+26.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 57.5k NOK to 1.41m NOK (+2358.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.4k NOK → -34.1k NOK (op. margin -18.1% → -2.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 24.2k NOK profit to a loss of 1 771 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 254.9k NOK → 253.1k NOK (equity ratio 55.2% → 43.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 150.9k NOK → 389.0k NOK (262% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 265.0k NOK → 237.0k NOK (-10.6% YoY). Calculated