Org.nr 989 930 958 2012 → 2013 Year-over-year analysis

ADVOKAT STENSLAND & CO AS: årsregnskap 2013 vs 2012

Grew 609% on revenue, slipped into loss

approved 2014-02-15; registry 2014-04-09; journal 2014 348483

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT STENSLAND & CO AS. Revenue 270.2k NOK → 1.91m NOK (+608.6%). Net result 0 NOK → -2 725 NOK. Equity 253.1k NOK → 250.4k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
270.2k NOK 1.91m NOK
+608.6%
Operating result
-40.2k NOK -41.2k NOK
-2.5%
Net result
0 NOK -2 725 NOK
—
Equity
253.1k NOK 250.4k NOK
-1.1%
Cash
265.9k NOK 670.0k NOK
+152.0%
Total assets
489.2k NOK 752.0k NOK
+53.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 270.2k NOK to 1.91m NOK (+608.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 265.9k NOK → 670.0k NOK (+152.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 663.5k NOK → 123.2k NOK (246% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -40.2k NOK → -41.2k NOK (op. margin -14.9% → -2.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 2 725 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 253.1k NOK → 250.4k NOK (equity ratio 51.7% → 33.3%). Calculated