Org.nr 989 930 958 2016 → 2017 Year-over-year analysis

ADVOKAT STENSLAND & CO AS: årsregnskap 2017 vs 2016

Shrank 71% on revenue, weaker earnings, cash halved-plus

approved 2018-04-25; registry 2018-05-07; journal 2018 308232

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT STENSLAND & CO AS. Revenue 1.79m NOK → 515.2k NOK (-71.2%). Net result -21.6k NOK → -211.7k NOK. Equity 219.6k NOK → 7 860 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT STENSLAND & CO AS.

Scorecard

Revenue
1.79m NOK 515.2k NOK
-71.2%
Net result
-21.6k NOK -211.7k NOK
-879.4%
Equity
219.6k NOK 7 860 NOK
-96.4%
Cash
485.8k NOK 60.5k NOK
-87.5%
Total assets
607.38m NOK 232.5k NOK
-100.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 793.3k NOK → 484.9k NOK (44% → 94% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.79m NOK to 515.2k NOK (-71.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result -21.6k NOK → -211.7k NOK (net margin -1.2% → -41.1%). Calculated

  • ↓

    Equity eroded

    Book equity 219.6k NOK → 7 860 NOK (equity ratio 0.0% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 485.8k NOK → 60.5k NOK (-87.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 862.4k NOK → 16.6k NOK (-98.1% YoY). Calculated