Org.nr 811 880 612 2013 → 2014 Year-over-year analysis

ADVOKAT STIG E. MORTENSEN AS: årsregnskap 2014 vs 2013

Grew 104756% on revenue, weaker earnings

approved 2015-02-11; registry 2015-02-21; journal 2015 308140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT STIG E. MORTENSEN AS. Revenue 2 093 NOK → 2.19m NOK (+104756.0%). Net result +841.5k NOK → +397.6k NOK. Equity 928.9k NOK → 326.4k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT STIG E. MORTENSEN AS.

Scorecard

Revenue
2 093 NOK 2.19m NOK
+104756.0%
Operating result
+515.3k NOK +529.0k NOK
+2.7%
Net result
+841.5k NOK +397.6k NOK
-52.8%
Equity
928.9k NOK 326.4k NOK
-64.9%
Cash
472.7k NOK 716.4k NOK
+51.6%
Total assets
1.55m NOK 2.06m NOK
+32.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 093 NOK to 2.19m NOK (+104756.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +515.3k NOK → +529.0k NOK (op. margin 24622.1% → 24.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 472.7k NOK → 716.4k NOK (+51.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +841.5k NOK → +397.6k NOK (net margin 40207.3% → 18.1%). Calculated

  • ↓

    Equity eroded

    Book equity 928.9k NOK → 326.4k NOK (equity ratio 60.0% → 15.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 252 NOK → 1.30m NOK (60% → 59% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 300 NOK → 300.0k NOK. Reported fact