Org.nr 811 880 612 2021 → 2022 Year-over-year analysis

ADVOKAT STIG E. MORTENSEN AS: årsregnskap 2022 vs 2021

Shrank 18% on revenue, slipped into loss, cash halved-plus

approved 2023-03-09; registry 2023-06-08; journal 2023 470947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT STIG E. MORTENSEN AS. Revenue 3.30m NOK → 2.70m NOK (-18.2%). Net result +95.1k NOK → -108.7k NOK. Equity 1.71m NOK → 1.60m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT STIG E. MORTENSEN AS.

Scorecard

Revenue
3.30m NOK 2.70m NOK
-18.2%
Operating result
+116 NOK -147.0k NOK
-126850.9%
Net result
+95.1k NOK -108.7k NOK
-214.3%
Equity
1.71m NOK 1.60m NOK
-6.4%
Cash
765.0k NOK 354.6k NOK
-53.6%
Total assets
2.37m NOK 2.16m NOK
-9.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.37m NOK → 2.13m NOK (72% → 79% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.30m NOK to 2.70m NOK (-18.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +116 NOK → -147.0k NOK (op. margin 0.0% → -5.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 95.1k NOK profit to a loss of 108.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.71m NOK → 1.60m NOK (equity ratio 72.1% → 74.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 765.0k NOK → 354.6k NOK (-53.6% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.3 → 2.3. Reported fact