Org.nr 917 472 297 2019 → 2020 Year-over-year analysis

ADVOKAT SVEIN DRANGEID AS: årsregnskap 2020 vs 2019

Grew 7% on revenue, stronger earnings

approved 2021-04-15; registry 2021-04-19; journal 2021 208054

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT SVEIN DRANGEID AS. Revenue 1.61m NOK → 1.73m NOK (+7.5%). Net result +148.6k NOK → +307.9k NOK. Equity 272.4k NOK → 450.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.61m NOK 1.73m NOK
+7.5%
Operating result
+194.8k NOK +393.6k NOK
+102.1%
Net result
+148.6k NOK +307.9k NOK
+107.2%
Equity
272.4k NOK 450.3k NOK
+65.3%
Cash
47.0k NOK 35.8k NOK
-23.7%
Total assets
941.9k NOK 872.8k NOK
-7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.61m NOK to 1.73m NOK (+7.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +194.8k NOK → +393.6k NOK (op. margin 12.1% → 22.8%). Calculated

  • ↑

    Net result improved

    Net result +148.6k NOK → +307.9k NOK (net margin 9.2% → 17.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 272.4k NOK → 450.3k NOK (equity ratio 28.9% → 51.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 992.8k NOK → 951.7k NOK (62% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 47.0k NOK → 35.8k NOK (-23.7% YoY). Calculated