Org.nr 917 472 297 2021 → 2022 Year-over-year analysis

ADVOKAT SVEIN DRANGEID AS: årsregnskap 2022 vs 2021

Grew 18% on revenue, stronger earnings

approved 2023-04-27; registry 2023-05-02; journal 2023 378530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT SVEIN DRANGEID AS. Revenue 1.91m NOK → 2.25m NOK (+17.9%). Net result +470.4k NOK → +644.5k NOK. Equity 620.8k NOK → 815.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT SVEIN DRANGEID AS.

Scorecard

Revenue
1.91m NOK 2.25m NOK
+17.9%
Operating result
+602.6k NOK +816.4k NOK
+35.5%
Net result
+470.4k NOK +644.5k NOK
+37.0%
Equity
620.8k NOK 815.3k NOK
+31.3%
Cash
108.6k NOK 357.1k NOK
+228.9%
Total assets
997.3k NOK 288.8k NOK
-71.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.91m NOK to 2.25m NOK (+17.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +602.6k NOK → +816.4k NOK (op. margin 31.6% → 36.3%). Calculated

  • ↑

    Net result improved

    Net result +470.4k NOK → +644.5k NOK (net margin 24.7% → 28.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 620.8k NOK → 815.3k NOK (equity ratio 62.2% → 282.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 108.6k NOK → 357.1k NOK (+228.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.64× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 832.4k NOK → 840.8k NOK (44% → 37% of revenue). Calculated