Org.nr 920 640 745 2018 → 2019 Year-over-year analysis

ADVOKAT T. MADSLANGRUD AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-05-28; registry 2020-06-02; journal 2020 416450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT T. MADSLANGRUD AS. Revenue 354.9k NOK → 344.3k NOK (-3.0%). Net result -103.4k NOK → -103.4k NOK. Equity 2.21m NOK → 43.4k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
354.9k NOK 344.3k NOK
-3.0%
Operating result
+237.0k NOK -132.4k NOK
-155.9%
Net result
-103.4k NOK -103.4k NOK
0.0%
Equity
2.21m NOK 43.4k NOK
-98.0%
Cash
149.6k NOK 14.5k NOK
-90.3%
Total assets
296.7k NOK 122.5k NOK
-58.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 354.9k NOK to 344.3k NOK (-3.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +237.0k NOK → -132.4k NOK (op. margin 66.8% → -38.5%). Calculated

  • ↓

    Equity eroded

    Book equity 2.21m NOK → 43.4k NOK (equity ratio 745.6% → 35.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 149.6k NOK → 14.5k NOK (-90.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 018 NOK → 357.8k NOK (1% → 104% of revenue). Calculated