FirmaIQ
Org.nr 920 640 745 2020 → 2021 Year-over-year analysis

ADVOKAT T. MADSLANGRUD AS: årsregnskap 2021 vs 2020

Shrank 47% on revenue

approved 2022-04-29; registry 2022-05-03; journal 2022 249889

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT T. MADSLANGRUD AS. Revenue 536.5k NOK → 283.9k NOK (-47.1%). Net result -4 820 NOK → -2 815 NOK. Equity 38.6k NOK → 35.8k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
536.5k NOK 283.9k NOK
-47.1%
Operating result
+2 072 NOK -3 335 NOK
-261.0%
Net result
-4 820 NOK -2 815 NOK
+41.6%
Equity
38.6k NOK 35.8k NOK
-7.3%
Cash
50.1k NOK 57.5k NOK
+14.6%
Total assets
154.7k NOK 154.5k NOK
-0.1%

What improved

  • ↑

    Net result improved

    Net result -4 820 NOK → -2 815 NOK (net margin -0.9% → -1.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.1k NOK → 57.5k NOK (+14.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 397.5k NOK → 178.4k NOK (74% → 63% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 536.5k NOK to 283.9k NOK (-47.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 072 NOK → -3 335 NOK (op. margin 0.4% → -1.2%). Calculated

  • ↓

    Equity eroded

    Book equity 38.6k NOK → 35.8k NOK (equity ratio 24.9% → 23.1%). Calculated