Org.nr 998 468 272 2016 → 2017 Year-over-year analysis

ADVOKAT TARJEI AASEN AS: årsregnskap 2017 vs 2016

Grew 25% on revenue, cash halved-plus

approved 2018-04-30; registry 2018-05-08; journal 2018 319821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT TARJEI AASEN AS. Revenue 3.73m NOK → 4.66m NOK (+24.8%). Equity 757.8k NOK → 1 106 NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT TARJEI AASEN AS.

Scorecard

Revenue
3.73m NOK 4.66m NOK
+24.8%
Equity
757.8k NOK 1 106 NOK
-99.9%
Cash
711.8k NOK 87.1k NOK
-87.8%
Total assets
1.85m NOK 2.68m NOK
+44.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.73m NOK to 4.66m NOK (+24.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 757.8k NOK → 1 106 NOK (equity ratio 40.9% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 711.8k NOK → 87.1k NOK (-87.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.96m NOK → 2.51m NOK (53% → 54% of revenue). Calculated