Org.nr 998 468 272 2021 → 2022 Year-over-year analysis

ADVOKAT TARJEI AASEN AS: årsregnskap 2022 vs 2021

Grew 29% on revenue, stronger earnings

approved 2023-04-30; registry 2023-05-04; journal 2023 386254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT TARJEI AASEN AS. Revenue 2.67m NOK → 3.45m NOK (+29.3%). Net result +157.6k NOK → +256.3k NOK. Equity 322.8k NOK → 579.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT TARJEI AASEN AS.

Scorecard

Revenue
2.67m NOK 3.45m NOK
+29.3%
Operating result
+223.8k NOK +371.8k NOK
+66.2%
Net result
+157.6k NOK +256.3k NOK
+62.6%
Equity
322.8k NOK 579.1k NOK
+79.4%
Cash
327.4k NOK 600.7k NOK
+83.5%
Total assets
1.39m NOK 1.77m NOK
+27.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.67m NOK to 3.45m NOK (+29.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +223.8k NOK → +371.8k NOK (op. margin 8.4% → 10.8%). Calculated

  • ↑

    Net result improved

    Net result +157.6k NOK → +256.3k NOK (net margin 5.9% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 322.8k NOK → 579.1k NOK (equity ratio 23.2% → 32.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 327.4k NOK → 600.7k NOK (+83.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.43m NOK → 1.67m NOK (54% → 48% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact