Org.nr 978 684 432 2001 → 2002 Year-over-year analysis

ADVOKAT TOM HERMANSEN AS: årsregnskap 2002 vs 2001

Grew 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVOKAT TOM HERMANSEN AS. Revenue 1.71m NOK → 1.86m NOK (+8.6%). Equity 158.5k NOK → 146.9k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
1.71m NOK 1.86m NOK
+8.6%
Operating result
+379.9k NOK +403.5k NOK
+6.2%
Equity
158.5k NOK 146.9k NOK
-7.3%
Total assets
994.2k NOK 54.1k NOK
-94.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 1.86m NOK (+8.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +379.9k NOK → +403.5k NOK (op. margin 22.2% → 21.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.02×. Calculated

  • ↑

    Payroll decreased

    Salary cost 954.5k NOK → 2 002 NOK (56% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 158.5k NOK → 146.9k NOK (equity ratio 15.9% → 271.6%). Calculated