Org.nr 978 684 432 2004 → 2005 Year-over-year analysis

ADVOKAT TOM HERMANSEN AS: årsregnskap 2005 vs 2004

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKAT TOM HERMANSEN AS. Revenue 1.59m NOK → 1.62m NOK (+2.0%). Net result +180.7k NOK → +27.9k NOK. Equity 129.5k NOK → 157.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT TOM HERMANSEN AS.

Scorecard

Revenue
1.59m NOK 1.62m NOK
+2.0%
Operating result
+246.6k NOK n/m
—
Net result
+180.7k NOK +27.9k NOK
-84.5%
Equity
129.5k NOK 157.4k NOK
+21.6%
Total assets
649.3k NOK 595.4k NOK
-8.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.59m NOK to 1.62m NOK (+2.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 129.5k NOK → 157.4k NOK (equity ratio 19.9% → 26.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +180.7k NOK → +27.9k NOK (net margin 11.4% → 1.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.07m NOK → 1.24m NOK (67% → 76% of revenue). Calculated