Org.nr 978 684 432 2008 → 2009 Year-over-year analysis

ADVOKAT TOM HERMANSEN AS: årsregnskap 2009 vs 2008

Shrank 57% on revenue

approved 2010-02-17; registry 2010-03-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKAT TOM HERMANSEN AS. Revenue 975.6k NOK → 420.2k NOK (-56.9%). Equity 107.4k NOK → 105.3k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
975.6k NOK 420.2k NOK
-56.9%
Operating result
+18.8k NOK +344.7k NOK
+1733.8%
Net result
+84.1k NOK n/m
—
Equity
107.4k NOK 105.3k NOK
-2.0%
Total assets
976.4k NOK 69.9k NOK
-92.8%

What improved

  • ↑

    Operating result improved

    Operating result +18.8k NOK → +344.7k NOK (op. margin 1.9% → 82.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 975.6k NOK to 420.2k NOK (-56.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 107.4k NOK → 105.3k NOK (equity ratio 11.0% → 150.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 667.3k NOK → 708.9k NOK (68% → 169% of revenue). Calculated