Org.nr 978 684 432 2019 → 2020 Year-over-year analysis

ADVOKAT TOM HERMANSEN AS: årsregnskap 2020 vs 2019

Shrank 40% on revenue, returned to profit, cash halved-plus

registry 2021-05-03; journal 2021 249452

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT TOM HERMANSEN AS. Revenue 991.4k NOK → 593.3k NOK (-40.1%). Net result -119.2k NOK → +36.6k NOK. Equity 290.4k NOK → 327.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT TOM HERMANSEN AS.

Scorecard

Revenue
991.4k NOK 593.3k NOK
-40.1%
Operating result
-148.0k NOK +48.0k NOK
+132.4%
Net result
-119.2k NOK +36.6k NOK
+130.7%
Equity
290.4k NOK 327.0k NOK
+12.6%
Cash
323.9k NOK 118.8k NOK
-63.3%
Total assets
613.3k NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -148.0k NOK → +48.0k NOK (op. margin -14.9% → 8.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 119.2k NOK to a profit of 36.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 290.4k NOK → 327.0k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.88m NOK → 355.2k NOK (290% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 991.4k NOK to 593.3k NOK (-40.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 323.9k NOK → 118.8k NOK (-63.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6 NOK → 6 001 NOK. Reported fact