Org.nr 913 884 760 2016 → 2017 Year-over-year analysis

ADVOKAT TOR RIKARD EVENSEN AS: årsregnskap 2017 vs 2016

Shrank 14% on revenue, slipped into loss

approved 2018-04-30; registry 2018-05-08; journal 2018 318799

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT TOR RIKARD EVENSEN AS. Revenue 2.49m NOK → 2.14m NOK (-14.1%). Net result +213.3k NOK → -271.2k NOK. Equity 786.0k NOK → 514.7k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKAT TOR RIKARD EVENSEN AS.

Scorecard

Revenue
2.49m NOK 2.14m NOK
-14.1%
Net result
+213.3k NOK -271.2k NOK
-227.2%
Equity
786.0k NOK 514.7k NOK
-34.5%
Cash
229.6k NOK 227.0k NOK
-1.1%
Total assets
168.3k NOK 850.1k NOK
+405.2%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.41×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.49m NOK to 2.14m NOK (-14.1% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 213.3k NOK profit to a loss of 271.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 786.0k NOK → 514.7k NOK (equity ratio 467.1% → 60.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 229.6k NOK → 227.0k NOK (-1.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 1.52m NOK (0% → 71% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 130.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 211.0k NOK → 32.3k NOK. Reported fact