Org.nr 913 884 760 2018 → 2019 Year-over-year analysis

ADVOKAT TOR RIKARD EVENSEN AS: årsregnskap 2019 vs 2018

Grew 7% on revenue

approved 2020-05-28; registry 2020-06-02; journal 2020 418706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT TOR RIKARD EVENSEN AS. Revenue 2.38m NOK → 2.55m NOK (+7.1%). Net result +376.9k NOK → +413.0k NOK. Equity 591.7k NOK → 583.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKAT TOR RIKARD EVENSEN AS.

Scorecard

Revenue
2.38m NOK 2.55m NOK
+7.1%
Operating result
+490.9k NOK +530.4k NOK
+8.0%
Net result
+376.9k NOK +413.0k NOK
+9.6%
Equity
591.7k NOK 583.2k NOK
-1.4%
Cash
105.1k NOK 152.4k NOK
+45.1%
Total assets
988.3k NOK 10.6k NOK
-98.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.38m NOK to 2.55m NOK (+7.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +490.9k NOK → +530.4k NOK (op. margin 20.6% → 20.8%). Calculated

  • ↑

    Net result improved

    Net result +376.9k NOK → +413.0k NOK (net margin 15.8% → 16.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 105.1k NOK → 152.4k NOK (+45.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 591.7k NOK → 583.2k NOK (equity ratio 59.9% → 5486.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.47× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 391.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.50m NOK → 1.61m NOK (63% → 63% of revenue). Calculated