Org.nr 989 228 226 2008 → 2009 Year-over-year analysis

ADVOKAT TORE SVEEN AS: årsregnskap 2009 vs 2008

Shrank 77% on revenue, stronger earnings, cash halved-plus

approved 2010-05-25; registry 2010-08-19; journal 2010 603057

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKAT TORE SVEEN AS. Revenue 289.1k NOK → 65.6k NOK (-77.3%). Net result +44.2k NOK → +78.3k NOK. Equity 256.3k NOK → 334.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT TORE SVEEN AS.

Scorecard

Revenue
289.1k NOK 65.6k NOK
-77.3%
Operating result
+68.4k NOK +107.5k NOK
+57.2%
Net result
+44.2k NOK +78.3k NOK
+77.2%
Equity
256.3k NOK 334.6k NOK
+30.5%
Cash
101.2k NOK 14.9k NOK
-85.3%
Total assets
407.8k NOK 890.7k NOK
+118.4%

What improved

  • ↑

    Operating result improved

    Operating result +68.4k NOK → +107.5k NOK (op. margin 23.6% → 163.8%). Calculated

  • ↑

    Net result improved

    Net result +44.2k NOK → +78.3k NOK (net margin 15.3% → 119.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 256.3k NOK → 334.6k NOK (equity ratio 62.9% → 37.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 289.1k NOK to 65.6k NOK (-77.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 101.2k NOK → 14.9k NOK (-85.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 109 NOK → 741.2k NOK (0% → 1130% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 271.7k NOK → 611.4k NOK. Reported fact