Org.nr 989 228 226 2011 → 2012 Year-over-year analysis

ADVOKAT TORE SVEEN AS: årsregnskap 2012 vs 2011

Stronger earnings

approved 2013-05-27; registry 2013-06-29; journal 2013 507245

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKAT TORE SVEEN AS. Revenue 2.94m NOK → 3.00m NOK (+1.9%). Net result +465.0k NOK → +647.1k NOK. Equity 2.85m NOK → 2.09m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKAT TORE SVEEN AS.

Scorecard

Revenue
2.94m NOK 3.00m NOK
+1.9%
Operating result
+989.4k NOK +707.4k NOK
-28.5%
Net result
+465.0k NOK +647.1k NOK
+39.2%
Equity
2.85m NOK 2.09m NOK
-26.6%
Cash
361.3k NOK 532.6k NOK
+47.4%
Total assets
9.17m NOK 3.22m NOK
-64.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.94m NOK to 3.00m NOK (+1.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +465.0k NOK → +647.1k NOK (net margin 15.8% → 21.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 361.3k NOK → 532.6k NOK (+47.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +989.4k NOK → +707.4k NOK (op. margin 33.6% → 23.6%). Calculated

  • ↓

    Equity eroded

    Book equity 2.85m NOK → 2.09m NOK (equity ratio 31.1% → 65.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 95.8k NOK → 2.89m NOK (3% → 96% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 21.5k NOK → 10.6k NOK (-50.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 57.5k NOK → 77.3k NOK. Reported fact