Org.nr 989 228 226 2013 → 2014 Year-over-year analysis

ADVOKAT TORE SVEEN AS: årsregnskap 2014 vs 2013

Shrank 96% on revenue, stronger earnings

approved 2015-06-30; registry 2015-09-08; journal 2015 805666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT TORE SVEEN AS. Revenue 2.23m NOK → 97.3k NOK (-95.6%). Net result -288.4k NOK → -210.2k NOK. Equity 1.80m NOK → 1.59m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADVOKAT TORE SVEEN AS.

Scorecard

Revenue
2.23m NOK 97.3k NOK
-95.6%
Operating result
-389.0k NOK -258.4k NOK
+33.6%
Net result
-288.4k NOK -210.2k NOK
+27.1%
Equity
1.80m NOK 1.59m NOK
-11.8%
Cash
167.5k NOK 316.5k NOK
+88.9%
Total assets
3.54m NOK 3.12m NOK
-11.8%

What improved

  • ↑

    Operating result improved

    Operating result -389.0k NOK → -258.4k NOK (op. margin -17.5% → -265.6%). Calculated

  • ↑

    Net result improved

    Net result -288.4k NOK → -210.2k NOK (net margin -13.0% → -216.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 167.5k NOK → 316.5k NOK (+88.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 158.92×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.04m NOK → -12.8k NOK (92% → -13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.23m NOK to 97.3k NOK (-95.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.80m NOK → 1.59m NOK (equity ratio 51.0% → 51.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.56m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 11.9k NOK → 135 NOK (-98.9% YoY). Calculated