Org.nr 915 337 147 2015 → 2016 Year-over-year analysis

ADVOKAT TROND BITI AS: årsregnskap 2016 vs 2015

Grew 78% on revenue, slipped into loss, cash halved-plus

approved 2017-04-28; registry 2017-05-09; journal 2017 312500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT TROND BITI AS. Revenue 1.37m NOK → 2.43m NOK (+78.0%). Net result +104.6k NOK → -31.7k NOK. Equity 134.6k NOK → 102.9k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT TROND BITI AS.

Scorecard

Revenue
1.37m NOK 2.43m NOK
+78.0%
Operating result
+139.6k NOK -43.5k NOK
-131.2%
Net result
+104.6k NOK -31.7k NOK
-130.3%
Equity
134.6k NOK 102.9k NOK
-23.6%
Cash
303.7k NOK 22.3k NOK
-92.7%
Total assets
1.05m NOK 1.15m NOK
+9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.37m NOK to 2.43m NOK (+78.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.44× → 1.00×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +139.6k NOK → -43.5k NOK (op. margin 10.2% → -1.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 104.6k NOK profit to a loss of 31.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 134.6k NOK → 102.9k NOK (equity ratio 12.8% → 8.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 303.7k NOK → 22.3k NOK (-92.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation