Org.nr 925 535 036 2021 → 2022 Year-over-year analysis

ADVOKAT TRYGVE ERIKSEN AS: årsregnskap 2022 vs 2021

Grew 10% on revenue, weaker earnings, cash halved-plus

approved 2023-03-20; registry 2023-03-23; journal 2023 333475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT TRYGVE ERIKSEN AS. Revenue 1.95m NOK → 2.14m NOK (+9.5%). Net result +21.8k NOK → +5 753 NOK. Equity 1.11m NOK → 114.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT TRYGVE ERIKSEN AS.

Scorecard

Revenue
1.95m NOK 2.14m NOK
+9.5%
Operating result
+27.7k NOK +7 351 NOK
-73.5%
Net result
+21.8k NOK +5 753 NOK
-73.6%
Equity
1.11m NOK 114.7k NOK
-89.7%
Cash
437.6k NOK 123.8k NOK
-71.7%
Total assets
559.1k NOK 390.4k NOK
-30.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.95m NOK to 2.14m NOK (+9.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +27.7k NOK → +7 351 NOK (op. margin 1.4% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +21.8k NOK → +5 753 NOK (net margin 1.1% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.11m NOK → 114.7k NOK (equity ratio 198.4% → 29.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 437.6k NOK → 123.8k NOK (-71.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.69m NOK → 1.74m NOK (87% → 81% of revenue). Calculated