Org.nr 925 535 036 2023 → 2024 Year-over-year analysis

ADVOKAT TRYGVE ERIKSEN AS: årsregnskap 2024 vs 2023

Grew 12% on revenue, slipped into loss

approved 2025-04-14; registry 2025-05-03; journal 2025 401594

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKAT TRYGVE ERIKSEN AS. Revenue 1.98m NOK → 2.22m NOK (+12.1%). Net result +52.3k NOK → -220.8k NOK. Equity 167.0k NOK → -53.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT TRYGVE ERIKSEN AS.

Scorecard

Revenue
1.98m NOK 2.22m NOK
+12.1%
Operating result
+72.4k NOK -219.3k NOK
-402.9%
Net result
+52.3k NOK -220.8k NOK
-522.4%
Equity
167.0k NOK -53.8k NOK
-132.2%
Cash
336.3k NOK 199.2k NOK
-40.8%
Total assets
533.5k NOK 394.8k NOK
-26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.98m NOK to 2.22m NOK (+12.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +72.4k NOK → -219.3k NOK (op. margin 3.7% → -9.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 52.3k NOK profit to a loss of 220.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 167.0k NOK → -53.8k NOK (equity ratio 31.3% → -13.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 336.3k NOK → 199.2k NOK (-40.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.46× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.56m NOK → 1.99m NOK (79% → 90% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 33.1k NOK → 86.7k NOK (+161.6% YoY). Calculated