Org.nr 918 976 485 2022 → 2023 Year-over-year analysis

ADVOKAT ULF E HANSEN AS: årsregnskap 2023 vs 2022

Grew 35% on revenue, returned to profit

approved 2024-04-26; registry 2024-04-29; journal 2024 383539

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT ULF E HANSEN AS. Revenue 3.92m NOK → 5.31m NOK (+35.4%). Net result -183.2k NOK → +853.5k NOK. Equity 12.38m NOK → 135.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT ULF E HANSEN AS.

Scorecard

Revenue
3.92m NOK 5.31m NOK
+35.4%
Operating result
-166.3k NOK +30.3k NOK
+118.2%
Net result
-183.2k NOK +853.5k NOK
+565.8%
Equity
12.38m NOK 135.4k NOK
-98.9%
Cash
690.1k NOK 390.1k NOK
-43.5%
Total assets
1.02m NOK 2.11m NOK
+106.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.92m NOK to 5.31m NOK (+35.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -166.3k NOK → +30.3k NOK (op. margin -4.2% → 0.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 183.2k NOK to a profit of 853.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.38m NOK → 135.4k NOK (equity ratio 1213.3% → 6.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 690.1k NOK → 390.1k NOK (-43.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.80m NOK → 2.95m NOK (71% → 56% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3.4. Reported fact