Org.nr 916 478 526 2017 → 2018 Year-over-year analysis

ADVOKAT VAHID ALA'I AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, stronger earnings

approved 2019-04-30; registry 2019-05-04; journal 2019 331779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT VAHID ALA'I AS. Revenue 182.6k NOK → 259 NOK (-99.9%). Net result +8 822 NOK → +25.9k NOK. Equity 118.6k NOK → 144.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT VAHID ALA'I AS.

Scorecard

Revenue
182.6k NOK 259 NOK
-99.9%
Operating result
+12.3k NOK +31.4k NOK
+156.0%
Net result
+8 822 NOK +25.9k NOK
+194.0%
Equity
118.6k NOK 144.6k NOK
+21.9%
Cash
107.0k NOK 138.76m NOK
+129561.7%
Total assets
143.3k NOK 215.6k NOK
+50.4%

What improved

  • ↑

    Operating result improved

    Operating result +12.3k NOK → +31.4k NOK (op. margin 6.7% → 12120.5%). Calculated

  • ↑

    Net result improved

    Net result +8 822 NOK → +25.9k NOK (net margin 4.8% → 10013.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 118.6k NOK → 144.6k NOK (equity ratio 82.8% → 67.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 107.0k NOK → 138.76m NOK (+129561.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 182.6k NOK to 259 NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 17.6k NOK → 46.2k NOK (10% → 17856% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 16.9k NOK → 282 NOK (-98.3% YoY). Calculated