Org.nr 919 424 478 2021 → 2022 Year-over-year analysis

ADVOKAT VERONICA L DRIVSTUEN AS: årsregnskap 2022 vs 2021

Shrank 97% on revenue

approved 2023-04-19; registry 2023-04-24; journal 2023 363916

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT VERONICA L DRIVSTUEN AS. Revenue 2.15m NOK → 72.0k NOK (-96.7%). Net result +178.3k NOK → +192.8k NOK. Equity 495.5k NOK → 688.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
2.15m NOK 72.0k NOK
-96.7%
Operating result
+219.3k NOK +250.3k NOK
+14.1%
Net result
+178.3k NOK +192.8k NOK
+8.1%
Equity
495.5k NOK 688.3k NOK
+38.9%
Cash
67.9k NOK 216.2k NOK
+218.3%
Total assets
140.6k NOK 1.88m NOK
+1238.6%

What improved

  • ↑

    Operating result improved

    Operating result +219.3k NOK → +250.3k NOK (op. margin 10.2% → 347.7%). Calculated

  • ↑

    Net result improved

    Net result +178.3k NOK → +192.8k NOK (net margin 8.3% → 267.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 495.5k NOK → 688.3k NOK (equity ratio 352.3% → 36.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 67.9k NOK → 216.2k NOK (+218.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.06× → 9.61×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.15m NOK to 72.0k NOK (-96.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.37m NOK → 1.99m NOK (64% → 2759% of revenue). Calculated