Org.nr 919 534 524 2020 → 2021 Year-over-year analysis

ADVOKAT VEST AS: årsregnskap 2021 vs 2020

Grew 5% on revenue, returned to profit, cash halved-plus

approved 2022-05-23; registry 2022-05-30; journal 2022 366020

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT VEST AS. Revenue 454.6k NOK → 477.4k NOK (+5.0%). Net result -84.8k NOK → +10.7k NOK. Equity -77.5k NOK → -66.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT VEST AS.

Scorecard

Revenue
454.6k NOK 477.4k NOK
+5.0%
Operating result
-63.9k NOK +21.9k NOK
+134.2%
Net result
-84.8k NOK +10.7k NOK
+112.6%
Equity
-77.5k NOK -66.8k NOK
+13.8%
Cash
13.3k NOK 3 188 NOK
-76.0%
Total assets
137.4k NOK 56.4k NOK
-59.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 454.6k NOK to 477.4k NOK (+5.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -63.9k NOK → +21.9k NOK (op. margin -14.0% → 4.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 84.8k NOK to a profit of 10.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -77.5k NOK → -66.8k NOK (equity ratio -56.4% → -118.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.3k NOK → 3 188 NOK (-76.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -118.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation