Org.nr 967 193 208 1995 → 1996 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 1996 vs 1995

Grew 96004% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1996 with 1995 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 948.4k NOK → 911.46m NOK (+96004.2%). Net result +5 000 NOK → 0 NOK. Equity 68.0k NOK → 26.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT VIDAR BROBAKKEN AS.

Scorecard

Revenue
948.4k NOK 911.46m NOK
+96004.2%
Operating result
+50.6k NOK -9 947 NOK
-119.7%
Net result
+5 000 NOK 0 NOK
-100.0%
Equity
68.0k NOK 26.6k NOK
-60.9%
Total assets
566.1k NOK 518.9k NOK
-8.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 948.4k NOK to 911.46m NOK (+96004.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +50.6k NOK → -9 947 NOK (op. margin 5.3% → -0.0%). Calculated

  • ↓

    Net result weakened

    Net result +5 000 NOK → 0 NOK (net margin 0.5% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 68.0k NOK → 26.6k NOK (equity ratio 12.0% → 5.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 372.1k NOK → 457.92m NOK (39% → 50% of revenue). Calculated