ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2013 vs 2012
Shrank 9% on revenue
approved 2014-04-22; registry 2014-05-10; journal 2014 388291
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 1.55m NOK → 1.41m NOK (-8.6%). Equity 131.7k NOK → 116.6k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 38.1k NOK → 47.6k NOK (+25.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 881.6k NOK → 862.7k NOK (57% → 61% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.55m NOK to 1.41m NOK (-8.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +21.7k NOK → -48.9k NOK (op. margin 1.4% → -3.5%). Calculated
-
↓
Equity eroded
Book equity 131.7k NOK → 116.6k NOK (equity ratio 21.0% → 19.1%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.30× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated