Org.nr 967 193 208 2014 → 2015 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2015 vs 2014

Shrank 11% on revenue

approved 2016-04-08; registry 2016-05-11; journal 2016 416769

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 1.25m NOK → 1.11m NOK (-11.4%). Equity 117.0k NOK → 159.1k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
1.25m NOK 1.11m NOK
-11.4%
Equity
117.0k NOK 159.1k NOK
+36.0%
Cash
6 712 NOK 90.5k NOK
+1248.6%
Total assets
479.1k NOK 480.8k NOK
+0.3%

What improved

  • ↑

    Equity strengthened

    Book equity 117.0k NOK → 159.1k NOK (equity ratio 24.4% → 33.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 6 712 NOK → 90.5k NOK (+1248.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.43×. Calculated

  • ↑

    Payroll decreased

    Salary cost 612.8k NOK → 412.1k NOK (49% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 1.11m NOK (-11.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2 064 NOK → 14.5k NOK (+603.9% YoY). Calculated