FirmaIQ
Org.nr 951 640 573 2004 → 2005 Year-over-year analysis

ADVOKAT VIDAR BRODER LUND AS: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKAT VIDAR BRODER LUND AS. Net result +196.5k NOK → +642.9k NOK. Equity 706.9k NOK → 1 102 NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKAT VIDAR BRODER LUND AS.

At a glance

Scorecard

Revenue
n/m 1.92m NOK
—
Operating result
+382.4k NOK n/m
—
Net result
+196.5k NOK +642.9k NOK
+227.3%
Equity
706.9k NOK 1 102 NOK
-99.8%
Total assets
2.92m NOK 2.07m NOK
-29.1%

What improved

  • ↑

    Net result improved

    Net result +196.5k NOK → +642.9k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.50m NOK → 663.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 706.9k NOK → 1 102 NOK (equity ratio 24.2% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100 NOK → 26.0k NOK. Reported fact