Org.nr 995 300 370 2020 → 2021 Year-over-year analysis

ADVOKAT WENCHE LØSET AS: årsregnskap 2021 vs 2020

Grew 17% on revenue, weaker earnings, cash halved-plus

approved 2022-04-22; registry 2022-04-25; journal 2022 222138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT WENCHE LØSET AS. Revenue 1.20m NOK → 1.40m NOK (+17.0%). Net result +7.26m NOK → +374.2k NOK. Equity 615.7k NOK → 989.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT WENCHE LØSET AS.

Scorecard

Revenue
1.20m NOK 1.40m NOK
+17.0%
Operating result
+342.1k NOK +474.6k NOK
+38.7%
Net result
+7.26m NOK +374.2k NOK
-94.8%
Equity
615.7k NOK 989.9k NOK
+60.8%
Cash
708.9k NOK 225.3k NOK
-68.2%
Total assets
941.6k NOK 375.4k NOK
-60.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.20m NOK to 1.40m NOK (+17.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +342.1k NOK → +474.6k NOK (op. margin 28.5% → 33.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 615.7k NOK → 989.9k NOK (equity ratio 65.4% → 263.7%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +7.26m NOK → +374.2k NOK (net margin 605.1% → 26.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 708.9k NOK → 225.3k NOK (-68.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.89× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact