Org.nr 890 944 612 2007 → 2008 Year-over-year analysis

ADVOKAT WIIK JOHANSEN AS: årsregnskap 2008 vs 2007

Grew 24% on revenue, weaker earnings, cash halved-plus

approved 2009-04-29; registry 2009-09-16

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKAT WIIK JOHANSEN AS. Revenue 1.23m NOK → 1.52m NOK (+23.9%). Net result +349.5k NOK → +146.7k NOK. Equity 450.0k NOK → 596.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT WIIK JOHANSEN AS.

Scorecard

Revenue
1.23m NOK 1.52m NOK
+23.9%
Operating result
+496.2k NOK +228.7k NOK
-53.9%
Net result
+349.5k NOK +146.7k NOK
-58.0%
Equity
450.0k NOK 596.7k NOK
+32.6%
Cash
246.2k NOK 89.9k NOK
-63.5%
Total assets
1.29m NOK 1.20m NOK
-7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.23m NOK to 1.52m NOK (+23.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 450.0k NOK → 596.7k NOK (equity ratio 34.9% → 49.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +496.2k NOK → +228.7k NOK (op. margin 40.4% → 15.0%). Calculated

  • ↓

    Net result weakened

    Net result +349.5k NOK → +146.7k NOK (net margin 28.5% → 9.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 246.2k NOK → 89.9k NOK (-63.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 455 NOK → 745.0k NOK (0% → 49% of revenue). Calculated