Org.nr 890 944 612 2009 → 2010 Year-over-year analysis

ADVOKAT WIIK JOHANSEN AS: årsregnskap 2010 vs 2009

Shrank 9% on revenue

approved 2011-05-18; registry 2011-09-10; journal 2011 741719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKAT WIIK JOHANSEN AS. Revenue 1.76m NOK → 1.60m NOK (-8.9%). Equity 905.0k NOK → 74.2k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKAT WIIK JOHANSEN AS.

Scorecard

Revenue
1.76m NOK 1.60m NOK
-8.9%
Operating result
n/m +250.8k NOK
—
Net result
n/m +169.2k NOK
—
Equity
905.0k NOK 74.2k NOK
-91.8%
Cash
369.5k NOK 314.0k NOK
-15.0%
Total assets
1.62m NOK 1.62m NOK
+0.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.76m NOK to 1.60m NOK (-8.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 905.0k NOK → 74.2k NOK (equity ratio 55.9% → 4.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 369.5k NOK → 314.0k NOK (-15.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 797.6k NOK → 816.0k NOK (45% → 51% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 625 NOK → 658.1k NOK. Reported fact