Org.nr 890 944 612 2013 → 2014 Year-over-year analysis

ADVOKAT WIIK JOHANSEN AS: årsregnskap 2014 vs 2013

Grew 11% on revenue, stronger earnings

approved 2015-04-29; registry 2015-05-13; journal 2015 392693

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT WIIK JOHANSEN AS. Revenue 1.83m NOK → 2.04m NOK (+11.2%). Net result +149.7k NOK → +206.5k NOK. Equity 1.78m NOK → 1.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT WIIK JOHANSEN AS.

Scorecard

Revenue
1.83m NOK 2.04m NOK
+11.2%
Operating result
+190.3k NOK +254.6k NOK
+33.8%
Net result
+149.7k NOK +206.5k NOK
+37.9%
Equity
1.78m NOK 1.98m NOK
+11.6%
Cash
385.7k NOK 522.2k NOK
+35.4%
Total assets
2.23m NOK 2.32m NOK
+4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.83m NOK to 2.04m NOK (+11.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +190.3k NOK → +254.6k NOK (op. margin 10.4% → 12.5%). Calculated

  • ↑

    Net result improved

    Net result +149.7k NOK → +206.5k NOK (net margin 8.2% → 10.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.78m NOK → 1.98m NOK (equity ratio 79.7% → 85.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 385.7k NOK → 522.2k NOK (+35.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 1.17m NOK (56% → 57% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 40.8k NOK → 994.9k NOK. Reported fact