Org.nr 890 944 612 2018 → 2019 Year-over-year analysis

ADVOKAT WIIK JOHANSEN AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2019-12-31; registry 2020-06-02; journal 2020 421784

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT WIIK JOHANSEN AS. Revenue 2.37m NOK → 2.34m NOK (-1.0%). Net result +296.3k NOK → +162.5k NOK. Equity 2.03m NOK → 2.19m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT WIIK JOHANSEN AS.

Scorecard

Revenue
2.37m NOK 2.34m NOK
-1.0%
Operating result
+384.9k NOK +154.0k NOK
-60.0%
Net result
+296.3k NOK +162.5k NOK
-45.2%
Equity
2.03m NOK 2.19m NOK
+8.0%
Cash
1 197 NOK 1.00m NOK
+83565.2%
Total assets
2.77m NOK 2.68m NOK
-3.3%

What improved

  • ↑

    Equity strengthened

    Book equity 2.03m NOK → 2.19m NOK (equity ratio 73.4% → 81.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 197 NOK → 1.00m NOK (+83565.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.37m NOK to 2.34m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +384.9k NOK → +154.0k NOK (op. margin 16.3% → 6.6%). Calculated

  • ↓

    Net result weakened

    Net result +296.3k NOK → +162.5k NOK (net margin 12.5% → 6.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.37m NOK → 1.37m NOK (58% → 59% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 320.0k NOK → 320.00m NOK. Reported fact