Org.nr 975 990 257 2016 → 2017 Year-over-year analysis

ADVOKAT24 AS: årsregnskap 2017 vs 2016

Shrank 15% on revenue, cash halved-plus

approved 2018-04-30; registry 2018-05-08; journal 2018 319393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT24 AS. Revenue 7.82m NOK → 6.65m NOK (-15.0%). Equity 1.65m NOK → 1.61m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
7.82m NOK 6.65m NOK
-15.0%
Operating result
+600.1k NOK +125.0k NOK
-79.2%
Equity
1.65m NOK 1.61m NOK
-2.6%
Cash
817.2k NOK 369.4k NOK
-54.8%
Total assets
4.72m NOK 5.02m NOK
+6.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 4.88m NOK → 4.03m NOK (62% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.82m NOK to 6.65m NOK (-15.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +600.1k NOK → +125.0k NOK (op. margin 7.7% → 1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.65m NOK → 1.61m NOK (equity ratio 35.0% → 32.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 817.2k NOK → 369.4k NOK (-54.8% YoY). Calculated