Org.nr 975 990 257 2018 → 2019 Year-over-year analysis

ADVOKAT24 AS: årsregnskap 2019 vs 2018

Grew 17% on revenue

approved 2020-05-29; registry 2020-06-03; journal 2020 423719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT24 AS. Revenue 6.50m NOK → 7.63m NOK (+17.3%). Equity 9.79m NOK → 10 NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT24 AS.

Scorecard

Revenue
6.50m NOK 7.63m NOK
+17.3%
Operating result
-610.8k NOK +162.3k NOK
+126.6%
Net result
n/m +972.7k NOK
—
Equity
9.79m NOK 10 NOK
-100.0%
Cash
306.4k NOK 611.1k NOK
+99.5%
Total assets
5.06m NOK 6.04m NOK
+19.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.50m NOK to 7.63m NOK (+17.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -610.8k NOK → +162.3k NOK (op. margin -9.4% → 2.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 306.4k NOK → 611.1k NOK (+99.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.35m NOK → 4.20m NOK (67% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9.79m NOK → 10 NOK (equity ratio 193.7% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation