Org.nr 989 164 910 2017 → 2018 Year-over-year analysis

ADVOKATDIREKTE AS: årsregnskap 2018 vs 2017

Grew 21% on revenue, stronger earnings

approved 2019-04-30; registry 2019-06-08; journal 2019 488662

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATDIREKTE AS. Revenue 2.24m NOK → 2.71m NOK (+20.6%). Net result +75.2k NOK → +130.1k NOK. Equity 371.8k NOK → 501.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATDIREKTE AS.

Scorecard

Revenue
2.24m NOK 2.71m NOK
+20.6%
Operating result
+364.4k NOK +297.7k NOK
-18.3%
Net result
+75.2k NOK +130.1k NOK
+73.1%
Equity
371.8k NOK 501.9k NOK
+35.0%
Cash
376.8k NOK 598.4k NOK
+58.8%
Total assets
1.23m NOK 1.56m NOK
+26.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.24m NOK to 2.71m NOK (+20.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +75.2k NOK → +130.1k NOK (net margin 3.4% → 4.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 371.8k NOK → 501.9k NOK (equity ratio 30.1% → 32.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 376.8k NOK → 598.4k NOK (+58.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.87m NOK → 1.28m NOK (84% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +364.4k NOK → +297.7k NOK (op. margin 16.2% → 11.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 601 NOK → 20.8k NOK (+3364.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 72.5k NOK → 100.0k NOK. Reported fact