Org.nr 992 851 171 2009 → 2010 Year-over-year analysis

ADVOKATENE BJØRBÆK AS: årsregnskap 2010 vs 2009

Shrank 14% on revenue, stronger earnings

approved 2011-02-21; registry 2011-05-11; journal 2011 358609

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATENE BJØRBÆK AS. Revenue 3.56m NOK → 3.06m NOK (-14.2%). Net result -271.3k NOK → -207.6k NOK. Equity -122.5k NOK → -330.1k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATENE BJØRBÆK AS.

Scorecard

Revenue
3.56m NOK 3.06m NOK
-14.2%
Operating result
-162.0k NOK n/m
—
Net result
-271.3k NOK -207.6k NOK
+23.5%
Equity
-122.5k NOK -330.1k NOK
-169.5%
Cash
59.5k NOK n/m
—
Total assets
1.26m NOK 534.0k NOK
-57.6%

What improved

  • ↑

    Net result improved

    Net result -271.3k NOK → -207.6k NOK (net margin -7.6% → -6.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.56m NOK to 3.06m NOK (-14.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -122.5k NOK → -330.1k NOK (equity ratio -9.7% → -61.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 45.4k NOK (None YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -61.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation