Org.nr 992 851 171 2012 → 2013 Year-over-year analysis

ADVOKATENE BJØRBÆK AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-04-15; registry 2014-05-03; journal 2014 375901

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATENE BJØRBÆK AS. Revenue 2.25m NOK → 2.35m NOK (+4.5%). Equity -232.8k NOK → -170.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATENE BJØRBÆK AS.

At a glance

Revenue

2.25m NOK 2.35m NOK

+4.5%

Operating result

-124.0k NOK -81.1k NOK

+34.6%

Equity

-232.8k NOK -170.6k NOK

+26.7%

Cash

72.8k NOK 72.2k NOK

-1.0%

Total assets

472.2k NOK 471.7k NOK

-0.1%

↑
Revenue rose

Operating income / revenue moved from 2.25m NOK to 2.35m NOK (+4.5% YoY). Calculated
↑
Operating result improved

Operating result -124.0k NOK → -81.1k NOK (op. margin -5.5% → -3.5%). Calculated
↑
Equity strengthened

Book equity -232.8k NOK → -170.6k NOK (equity ratio -49.3% → -36.2%). Calculated
↑
Payroll decreased

Salary cost 3.50m NOK → 452.7k NOK (156% → 19% of revenue). Calculated

·
COGS moved

COGS / varekostnad 166.8k NOK → 227.9k NOK (+36.6% YoY). Calculated