Org.nr 992 851 171 2015 → 2016 Year-over-year analysis

ADVOKATENE BJØRBÆK AS: årsregnskap 2016 vs 2015

Shrank 6% on revenue, weaker earnings

approved 2017-04-17; registry 2017-05-08; journal 2017 310302

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATENE BJØRBÆK AS. Revenue 2.63m NOK → 2.48m NOK (-5.7%). Net result +79.4k NOK → +26.9k NOK. Equity 132.7k NOK → 159.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.63m NOK 2.48m NOK
-5.7%
Operating result
+134.6k NOK +28.4k NOK
-78.9%
Net result
+79.4k NOK +26.9k NOK
-66.2%
Equity
132.7k NOK 159.6k NOK
+20.3%
Cash
75.1k NOK 72.4k NOK
-3.6%
Total assets
659.6k NOK 718.5k NOK
+8.9%

What improved

  • ↑

    Equity strengthened

    Book equity 132.7k NOK → 159.6k NOK (equity ratio 20.1% → 22.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.89m NOK → 1.80m NOK (72% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.63m NOK to 2.48m NOK (-5.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +134.6k NOK → +28.4k NOK (op. margin 5.1% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +79.4k NOK → +26.9k NOK (net margin 3.0% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 75.1k NOK → 72.4k NOK (-3.6% YoY). Calculated