Org.nr 996 242 307 2010 → 2011 Year-over-year analysis

ADVOKATENE BORGERSEN & STEINSVÅG AS: årsregnskap 2011 vs 2010

A steady year on the published lines

approved 2012-04-30; registry 2012-05-08; journal 2012 365475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATENE BORGERSEN & STEINSVÅG AS. Revenue 0 NOK → 2.73m NOK. Equity 87.0k NOK → 267.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATENE BORGERSEN & STEINSVÅG AS.

Scorecard

Revenue
0 NOK 2.73m NOK
—
Operating result
-23.5k NOK +280.6k NOK
+1293.5%
Net result
n/m +180.5k NOK
—
Equity
87.0k NOK 267.5k NOK
+207.5%
Cash
112.0k NOK 387.4k NOK
+245.9%
Total assets
200.7k NOK 742.4k NOK
+270.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.73m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -23.5k NOK → +280.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 87.0k NOK → 267.5k NOK (equity ratio 43.4% → 36.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 112.0k NOK → 387.4k NOK (+245.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 554 NOK → 1.71m NOK. Calculated